Creator:H Tracy Hall Inc Date Created:August 1977 Place Created:Provo, Utah Keywords:H Tracy Hall Inc,financial Statements Context:financial statements for year ended August 31, 1977 ************************************************** H. TRACY HALL, INCORPORATED UNAUDITED FINANCIAL STATEMENTS YEARS ENDED AUGUST 31, 1977 AND 1976 Elmer Fox, Westheimer & Co. Certified Public Accountants 1 H. TRACY HALL, INCORPORATED UNAUDITED FINANCIAL STATEMENTS YEARS ENDED AUGUST 31, 1977 AND 1976 Elmer Fox, Westheimer & Co. Certified Public Accountants Board of Directors H. Tracy Hall, Incorporated Provo, Utah The accompanying balance sheet of H. Tracy Hall, Incorporated as of August 31, 1977 and August 31, 1976 and the related statements of earnings and retained earnings for the fiscal years then ended were not audited by us and accordingly we do not express an opinion on them. These statements are for internal use by management and do not include a statement of changes in financial position or all disclosures that might be required for a fair presentation to third parties. Provo, Utah October 20, 1977 H. TRACY HALL, INCORPORATED BALANCE SHEET (Unaudited) ASSETS August 31, 1977 1976 Current assets: Cash Prepaid expenses $ 4,240 9,169 $ 6,644 70 Total current assets 13,409 6,714 Property and equipment, at cost: Machinery and equipment Less accumulated depreciation 32,501 16,074 32,501 10,812 16,427 21,689 $29,836 $28,403 LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: 9-1/2% note payable to a bank Notes payable to stockholders Debentures payable Total liabilities Stockholders' equity: Common stock, $1 par value Authorized - 50,000 shares Issued and outstanding - 25,000 shares Retained earnings $10,000 11,426 2,500 25,000 (19,090) 5,910 $ 5,000 11,426 2,500 23,926 18,926 25,000 (15,523) 9,477 $29.836 $28,403 H. TRACY HALL, INCORPORATED STATEMENT OF EARNINGS (LOSS) AND RETAINED EARNINGS (ACCUMULATED DEFICIT) (Unaudited) Net sales Cost of sales Gross margin on sales Other earnings: Interest income Gross earnings Operating expenses: Salaries and wages Insurance Freight and express Supplies Interest expense Travel expense Taxes and licenses Dues and subscriptions Rent Depreciation and amortization Utilities Miscellaneous expense Net earnings (loss) Retained earnings (deficit) at beginning of year Dividends paid Retained earnings (deficit) at end of year Net earnings (loss) per share Year ended August 31, 1977 1976 $ 5,844 $ 13,342 600 6,569 5,244 6,773 264 637 5,508 7,410 1,100 366 320 67 138 296 - 594 236 136 2,889 70 723 124 305 185 - 5,327 4,150 765 719 1,145 988 9,075 11,568 (3,567) (4,158) (15,523) 9,222 _(20,587) $(19,090) $(15,523) $(.14) $(.17)